FOOT LOCKER, INC. REPORTS 2023 THIRD QUARTER RESULTS; NARROWS 2023 OUTLOOK
- Total Sales Decreased 8.6%; Comparable-Store Sales Decreased 8.0%
- EPS of
$0.30 and Non-GAAP EPS of$0.30 - Narrowing 2023
Sales and Earnings Guidance Range - Investing in Basketball with
NBA Partnership and Home Court Initiative - Strategically Entering India with
License Partners
Third Quarter Results
- Total sales decreased by 8.6%, to
$1,986 million , as compared with sales of$2,173 million in the third quarter of 2022. Excluding the effect of foreign exchange rate fluctuations, total sales for the third quarter decreased by 10.0%. - Comparable-store sales decreased by 8.0%, driven by ongoing consumer softness, changing vendor mix, and a 3% negative impact from the repositioning of
Champs Sports .
Please refer to the Sales by Banner table below for detailed sales performance by banner and region.
- Gross margin declined by 470 basis points as compared with the prior-year period, driven by higher markdowns as well as occupancy deleverage and higher shrink.
- SG&A increased by 100 basis points as a percentage of sales compared with the prior-year period, with savings from the cost optimization program more than offset by underlying deleverage on the sales decline, inflation, and investments in front-line wages and technology.
- Net income was
$28 million in the third quarter, as compared with net income of$96 million in the corresponding prior-year period. On a Non-GAAP basis, net income was$28 million , as compared with$121 million in the corresponding prior-year period. - For the quarter, the Company had earnings of
$0.30 per share, as compared with$1.01 per share in the third quarter of 2022. Non-GAAP earnings per share decreased to$0.30 per share, as compared with$1.27 per share in the corresponding prior-year period.
See the tables below for the reconciliation of Non-GAAP measures.
Balance Sheet
At quarter-end, the Company's cash and cash equivalents totaled $187 million, while debt on its balance sheet was $449 million.
As of October 28, 2023, the Company's merchandise inventories were
Dividend and Share Repurchases
During the third quarter of 2023, the Company paid a quarterly dividend of $0.40 per share for a total of
As previously announced, the Company has paused dividends to increase balance sheet flexibility in support of longer-term strategic initiatives.
The Company did not repurchase any shares during the third quarter.
Investing in Basketball Leadership
On
In early November,
Announcing Entry into
As part of its efforts to pursue growth through license partners in newer markets, while still focusing on core banners and regions,
These agreements will enable
Store Base Update
During the third quarter, the Company opened 22 new stores, remodeled, or relocated 36 stores, and closed 14 stores.
As of
2023 Financial Outlook
Fiscal year 2023 represents the 53 weeks ending
Note the Company still intends to update the market on its longer-term financial targets and updated capital allocation plans when it reports fourth quarter results.
Metric |
Prior Full Year |
Updated Full |
Fourth Quarter |
Commentary |
Sales Change |
Down 8.0% to 9.0% |
Down 8.0% to 8.5% |
Down 2.0% to 4.0% |
Includes 1% annual lift from the 53rd week |
Comparable Sales Change |
Down 9.0% to 10.0% |
Down 8.5% to 9.0% |
Down 7.0% to 9.0% |
|
Store Count Change |
Down ~9% |
Down ~7% |
Delayed timing of store closures |
|
Square Footage Change |
Down ~4% |
Down ~2% |
||
Licensing Revenue |
~$17 million |
~$15 million |
|
|
Gross Margin |
27.8% to 28.0% |
27.8%-27.9% |
27.0% to 27.2% |
|
SG&A Rate |
22.7% to 22.9% |
22.8%-22.9% |
22.7% to 23.0% |
|
D&A |
~$203 million |
|
|
|
Interest |
~$12 million |
|
|
|
Non-GAAP Tax Rate |
~ 33.0% |
~36.0% |
~33.0%-34.0% |
|
Non-GAAP EPS |
$1.30-$1.50 |
|
|
Includes |
Adj. Capital Expenditures* |
|
|
Project timing |
* Adjusted Capex includes capitalized Technology expense |
The Company provides earnings guidance only on a non-GAAP basis and does not provide a reconciliation of the Company's forward-looking capital expenditures and diluted earnings per share guidance to the most directly comparable GAAP financial measures because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations.
Conference Call and Webcast
The Company is hosting a live conference call at
Disclosure Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Other than statements of historical facts, all statements which address activities, events, or developments that the Company anticipates will or may occur in the future, including, but not limited to, such things as future capital expenditures, expansion, strategic plans, financial objectives, dividend payments, stock repurchases, financial outlook, and other such matters, are forward-looking statements. These forward-looking statements are based on many assumptions and factors, which are detailed in the Company's filings with the
These forward-looking statements are based largely on our expectations and judgments and are subject to a number of risks and uncertainties, many of which are unforeseeable and beyond our control. For additional discussion regarding risks and uncertainties that may affect forward-looking statements, see "Risk Factors" disclosed in the Company's Annual Report on Form 10-K for the year ended
|
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(unaudited) |
||||||||||||||||
Periods ended |
||||||||||||||||
(In millions, except per share amounts) |
||||||||||||||||
Third Quarter |
Year-to-Date |
|||||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||
Sales |
$ |
1,986 |
$ |
2,173 |
$ |
5,774 |
$ |
6,413 |
||||||||
Licensing revenue |
3 |
3 |
10 |
9 |
||||||||||||
Total revenue |
1,989 |
2,176 |
5,784 |
6,422 |
||||||||||||
Cost of sales |
1,443 |
1,477 |
4,149 |
4,323 |
||||||||||||
Selling, general and administrative expenses |
446 |
467 |
1,319 |
1,382 |
||||||||||||
Depreciation and amortization |
47 |
52 |
148 |
157 |
||||||||||||
Impairment and other |
6 |
20 |
59 |
38 |
||||||||||||
Income from operations |
47 |
160 |
109 |
522 |
||||||||||||
Interest expense, net |
(2) |
(3) |
(7) |
(13) |
||||||||||||
Other income / (expense), net |
2 |
(14) |
(1) |
(33) |
||||||||||||
Income before income taxes |
47 |
143 |
101 |
476 |
||||||||||||
Income tax expense |
19 |
47 |
42 |
154 |
||||||||||||
Net income |
28 |
96 |
59 |
322 |
||||||||||||
Net loss attributable to noncontrolling interests |
— |
— |
— |
1 |
||||||||||||
Net income attributable to |
$ |
28 |
$ |
96 |
$ |
59 |
$ |
323 |
||||||||
Diluted earnings per share |
$ |
0.30 |
$ |
1.01 |
$ |
0.63 |
$ |
3.38 |
||||||||
Weighted-average diluted shares outstanding |
94.7 |
94.7 |
94.9 |
95.7 |
Non-GAAP Financial Measures
In addition to reporting the Company's financial results in accordance with generally accepted accounting principles ("GAAP"), the Company reports certain financial results that differ from what is reported under GAAP. Non-GAAP financial measures that will be presented will exclude (i) gains or losses related to our minority investments, (ii) impairments and other, and (iii) certain tax matters that we believe are nonrecurring or unusual in nature.
Certain financial measures are identified as non-GAAP, such as sales changes excluding foreign currency fluctuations, adjusted income before income taxes, adjusted net income, and adjusted diluted earnings per share. We present certain amounts as excluding the effects of foreign currency fluctuations, which are also considered non-GAAP measures. Where amounts are expressed as excluding the effects of foreign currency fluctuations, such changes are determined by translating all amounts in both years using the prior-year average foreign exchange rates. Presenting amounts on a constant currency basis is useful to investors because it enables them to better understand the changes in our business that are not related to currency movements.
These non-GAAP measures are presented because we believe they assist investors in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core business or affect comparability. In addition, these non-GAAP measures are useful in assessing our progress in achieving our long-term financial objectives and are consistent with how executive compensation is determined.
We estimate the tax effect of all non-GAAP adjustments by applying a marginal tax rate to each item. The income tax items represent the discrete amount that affected the period. The non-GAAP financial information is provided in addition, and not as an alternative, to our reported results prepared in accordance with GAAP. The various non-GAAP adjustments are summarized in the tables below.
|
||||||||||||||||
Non-GAAP Reconciliation |
||||||||||||||||
(unaudited) |
||||||||||||||||
Periods ended October 28, 2023 and October 29, 2022 |
||||||||||||||||
(In millions, except per share amounts) |
||||||||||||||||
Reconciliation of GAAP to non-GAAP results: |
||||||||||||||||
Third Quarter |
Year-to-Date |
|||||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||
Pre-tax income: |
||||||||||||||||
Income before income taxes |
$ |
47 |
$ |
143 |
$ |
101 |
$ |
476 |
||||||||
Pre-tax adjustments excluded from GAAP: |
||||||||||||||||
Impairment and other (1) |
6 |
20 |
59 |
38 |
||||||||||||
Other income / expense (2) |
(5) |
14 |
(6) |
32 |
||||||||||||
Adjusted income before income taxes (non-GAAP) |
$ |
48 |
$ |
177 |
$ |
154 |
$ |
546 |
||||||||
After-tax income: |
||||||||||||||||
Net income attributable to |
$ |
28 |
$ |
96 |
$ |
59 |
$ |
323 |
||||||||
After-tax adjustments excluded from GAAP: |
||||||||||||||||
Impairment and other, net of income tax benefit of |
4 |
15 |
48 |
28 |
||||||||||||
Other income / expense, net of income tax (expense)/benefit of |
(4) |
10 |
(5) |
25 |
||||||||||||
Tax reserves benefit / charge (3) |
— |
— |
(4) |
5 |
||||||||||||
Adjusted net income (non-GAAP) |
$ |
28 |
$ |
121 |
$ |
98 |
$ |
381 |
||||||||
Third Quarter |
Year-to-Date |
|||||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||
Earnings per share: |
||||||||||||||||
Diluted earnings per share |
$ |
0.30 |
$ |
1.01 |
$ |
0.63 |
$ |
3.38 |
||||||||
Diluted EPS amounts excluded from GAAP: |
||||||||||||||||
Impairment and othe (1) |
0.04 |
0.16 |
0.51 |
0.29 |
||||||||||||
Other income / expense (2) |
(0.04) |
0.10 |
(0.06) |
0.26 |
||||||||||||
Tax reserves benefit / charge (3) |
— |
— |
(0.04) |
0.05 |
||||||||||||
Adjusted diluted earnings per share (non-GAAP) |
$ |
0.30 |
$ |
1.27 |
$ |
1.04 |
$ |
3.98 |
Notes on Non-GAAP Adjustments:
(1) |
For the third quarter of 2023, impairment and other included $7 million of reorganization costs, primarily related to severance and transformation consulting expense of $1 million. Additionally in the quarter, we recorded a $3 million net benefit from the settlement of lease obligations associated with Sidestep stores, partially offset by impairment on atmos For the third quarter of 2022, impairment and other charges included |
(2) |
For the third quarter of 2023, other income / expense consisted of a Other income / expense for the third quarter of 2022 primarily consisted of a |
(3) |
In the first quarter of 2023, the Company recorded a |
|
||||||||||||||||||||||||||||||||
Sales by Banner |
||||||||||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||||||||
Periods ended |
||||||||||||||||||||||||||||||||
(In millions) |
||||||||||||||||||||||||||||||||
Third Quarter |
Year-to-Date |
|||||||||||||||||||||||||||||||
2023 |
2022 |
Constant |
Comparable |
2023 |
2022 |
Constant |
Comparable |
|||||||||||||||||||||||||
|
$ |
796 |
$ |
852 |
(6.5) |
% |
(4.9) |
% |
$ |
2,244 |
$ |
2,411 |
(6.5) |
% |
(5.0) |
% |
||||||||||||||||
|
311 |
406 |
(23.4) |
(20.9) |
932 |
1,266 |
(26.1) |
(23.6) |
||||||||||||||||||||||||
Kids |
189 |
181 |
4.4 |
5.0 |
502 |
516 |
(2.7) |
(2.4) |
||||||||||||||||||||||||
WSS |
163 |
162 |
0.6 |
(9.4) |
458 |
438 |
4.6 |
(7.0) |
||||||||||||||||||||||||
Other |
1 |
21 |
n.m. |
n.m. |
1 |
111 |
n.m. |
n.m. |
||||||||||||||||||||||||
|
1,460 |
1,622 |
(10.0) |
(9.5) |
4,137 |
4,742 |
(12.5) |
(11.5) |
||||||||||||||||||||||||
|
407 |
392 |
(5.6) |
(3.9) |
1,202 |
1,173 |
(0.6) |
(1.3) |
||||||||||||||||||||||||
Sidestep |
— |
20 |
n.m. |
n.m. |
26 |
69 |
(63.8) |
(38.3) |
||||||||||||||||||||||||
EMEA |
407 |
412 |
(10.2) |
(4.2) |
1,228 |
1,242 |
(4.1) |
(2.5) |
||||||||||||||||||||||||
|
81 |
99 |
(16.2) |
(1.2) |
281 |
292 |
- |
6.3 |
||||||||||||||||||||||||
atmos |
38 |
40 |
5.0 |
0.8 |
128 |
137 |
(0.7) |
(2.8) |
||||||||||||||||||||||||
|
119 |
139 |
(10.1) |
(0.5) |
409 |
429 |
(0.2) |
3.4 |
||||||||||||||||||||||||
Total |
$ |
1,986 |
$ |
2,173 |
(10.0) |
% |
(8.0) |
% |
$ |
5,774 |
$ |
6,413 |
(10.0) |
% |
(8.9) |
% |
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(unaudited) |
||||||||
(In millions) |
||||||||
|
|
|||||||
2023 |
2022 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
187 |
$ |
351 |
||||
Merchandise inventories |
1,862 |
1,685 |
||||||
Other current assets |
325 |
302 |
||||||
2,374 |
2,338 |
|||||||
Property and equipment, net |
884 |
897 |
||||||
Operating lease right-of-use assets |
2,182 |
2,449 |
||||||
Deferred taxes |
91 |
65 |
||||||
|
763 |
764 |
||||||
Other intangible assets, net |
407 |
424 |
||||||
Minority investments |
630 |
722 |
||||||
Other assets |
89 |
103 |
||||||
$ |
7,420 |
$ |
7,762 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
593 |
$ |
522 |
||||
Accrued and other liabilities |
369 |
455 |
||||||
Current portion of long-term debt and obligations under finance leases |
6 |
6 |
||||||
Current portion of lease obligations |
491 |
539 |
||||||
1,459 |
1,522 |
|||||||
Long-term debt and obligations under finance leases |
443 |
448 |
||||||
Long-term lease obligations |
1,994 |
2,212 |
||||||
Other liabilities |
319 |
321 |
||||||
Total liabilities |
4,215 |
4,503 |
||||||
Total shareholders' equity |
3,205 |
3,259 |
||||||
$ |
7,420 |
$ |
7,762 |
|
||||||||
Condensed Consolidated Statement of Cash Flows |
||||||||
(unaudited) |
||||||||
(In millions) |
||||||||
Thirty-nine weeks ended |
||||||||
|
|
|||||||
($ in millions) |
2023 |
2022 |
||||||
From operating activities: |
||||||||
Net income |
$ |
59 |
$ |
322 |
||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Non-cash impairment and other |
20 |
5 |
||||||
Fair value adjustments to minority investments |
— |
52 |
||||||
Depreciation and amortization |
148 |
157 |
||||||
Deferred income taxes |
(5) |
14 |
||||||
Share-based compensation expense |
9 |
25 |
||||||
Gain on sales of businesses |
(4) |
(19) |
||||||
Gain on sale of property |
(3) |
— |
||||||
Change in assets and liabilities: |
||||||||
Merchandise inventories |
(249) |
(466) |
||||||
Accounts payable |
110 |
(58) |
||||||
Accrued and other liabilities |
(131) |
(46) |
||||||
Other, net |
(52) |
(18) |
||||||
Net cash used in operating activities |
(98) |
(32) |
||||||
From investing activities: |
||||||||
Capital expenditures |
(165) |
(218) |
||||||
Purchase of business, net of cash acquired |
— |
(18) |
||||||
Minority investments |
(2) |
(5) |
||||||
Proceeds from sales of businesses |
16 |
47 |
||||||
Proceeds from minority investments |
— |
12 |
||||||
Proceeds from sale of property |
6 |
— |
||||||
Net cash used in investing activities |
(145) |
(182) |
||||||
From financing activities: |
||||||||
Dividends paid on common stock |
(113) |
(113) |
||||||
Purchase of treasury shares |
— |
(129) |
||||||
Payment of obligations under finance leases |
(5) |
(5) |
||||||
Shares of common stock repurchased to satisfy tax withholding obligations |
(10) |
(1) |
||||||
|
3 |
3 |
||||||
Proceeds from exercise of stock options |
5 |
4 |
||||||
Contribution from non-controlling interest |
— |
4 |
||||||
Net cash used in financing activities |
(120) |
(237) |
||||||
Effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash |
4 |
(6) |
||||||
Net change in cash, cash equivalents, and restricted cash |
(359) |
(457) |
||||||
Cash, cash equivalents, and restricted cash at beginning of year |
582 |
850 |
||||||
Cash, cash equivalents, and restricted cash at end of period |
$ |
223 |
$ |
393 |
|
||||||||||||||||||||
Store Count and Square Footage |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Store activity is as follows: |
||||||||||||||||||||
|
|
Relocations/ |
||||||||||||||||||
2023 |
Opened |
Closed |
2023 |
Remodels |
||||||||||||||||
Foot Locker |
747 |
2 |
9 |
740 |
24 |
|||||||||||||||
|
86 |
— |
2 |
84 |
4 |
|||||||||||||||
|
486 |
1 |
12 |
475 |
6 |
|||||||||||||||
Kids |
394 |
2 |
4 |
392 |
9 |
|||||||||||||||
WSS |
115 |
16 |
2 |
129 |
— |
|||||||||||||||
Footaction |
2 |
— |
1 |
1 |
— |
|||||||||||||||
|
1,830 |
21 |
30 |
1,821 |
43 |
|||||||||||||||
Foot Locker Europe (1) |
644 |
24 |
26 |
642 |
17 |
|||||||||||||||
Sidestep |
78 |
— |
78 |
— |
— |
|||||||||||||||
EMEA |
722 |
24 |
104 |
642 |
17 |
|||||||||||||||
Foot Locker Pacific |
94 |
4 |
1 |
97 |
10 |
|||||||||||||||
Foot Locker Asia |
33 |
— |
20 |
13 |
— |
|||||||||||||||
atmos |
35 |
1 |
2 |
34 |
— |
|||||||||||||||
|
162 |
5 |
23 |
144 |
10 |
|||||||||||||||
Total |
2,714 |
50 |
157 |
2,607 |
70 |
Selling and gross square footage are as follows: |
||||||||
|
|
|||||||
(in thousands) |
Selling |
Gross |
Selling |
Gross |
||||
Foot Locker |
2,382 |
4,105 |
2,383 |
4,063 |
||||
|
248 |
408 |
250 |
412 |
||||
|
1,879 |
2,940 |
1,778 |
2,792 |
||||
Kids |
751 |
1,267 |
760 |
1,271 |
||||
WSS |
1,067 |
1,341 |
1,332 |
1,600 |
||||
Footaction |
29 |
51 |
3 |
6 |
||||
|
6,356 |
10,112 |
6,506 |
10,144 |
||||
Foot Locker Europe (1) |
1,148 |
2,371 |
1,190 |
2,433 |
||||
Sidestep |
100 |
189 |
- |
- |
||||
EMEA |
1,248 |
2,560 |
1,190 |
2,433 |
||||
Foot Locker Pacific |
204 |
315 |
235 |
356 |
||||
Foot Locker Asia |
126 |
233 |
52 |
98 |
||||
atmos |
37 |
66 |
35 |
61 |
||||
|
367 |
614 |
322 |
515 |
||||
Total |
7,971 |
13,286 |
8,018 |
13,092 |
(1) |
Includes 16 and 14 Kids Foot Locker stores, and the related square footage, operating in |
Contacts: |
Investor Relations (212) 720-4600
Corporate Communications (815) 763-3159 |
View original content:https://www.prnewswire.com/news-releases/foot-locker-inc-reports-2023-third-quarter-results-narrows-2023-outlook-301999897.html
SOURCE Foot Locker IR